The Discounted Cash Flow (DCF) valuation of CPI Aerostructures Inc (CVU) is 4.72 USD. With the latest stock price at 3.25 USD, the upside of CPI Aerostructures Inc based on DCF is 45.2%.
Based on the latest price of 3.25 USD and our DCF valuation, CPI Aerostructures Inc (CVU) is a buy. buying CVU stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.91 - 5.88 | 4.72 |
| Upside | 20.4% - 81.0% | 45.2% |