What is the intrinsic value of CVX.V?

As of 2025-06-18, the Intrinsic Value of CEMATRIX Corp (CVX.V) is 0.44 CAD. This CVX.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.31 CAD, the upside of CEMATRIX Corp is 43.10%.

The range of the Intrinsic Value is 0.34 - 0.67 CAD

Is CVX.V undervalued or overvalued?

Based on its market price of 0.31 CAD and our intrinsic valuation, CEMATRIX Corp (CVX.V) is undervalued by 43.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.34 - 0.67	0.44	43.1%
DCF (Growth 10y)	0.51 - 1.04	0.68	119.0%
DCF (EBITDA 5y)	0.44 - 0.64	0.52	67.9%
DCF (EBITDA 10y)	0.57 - 0.89	0.70	126.2%
Fair Value	0.11 - 0.11	0.11	-65.12%
P/E	0.23 - 0.41	0.30	-3.9%
EV/EBITDA	0.27 - 0.40	0.33	6.4%
EPV	(0.01) - (0.02)	(0.01)	-104.0%
DDM - Stable	0.13 - 0.36	0.25	-20.4%
DDM - Multi	0.25 - 0.56	0.35	14.2%