CVX
Chevron Corp
Price:  
152.81 
USD
Volume:  
7,455,588.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Chevron Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Chevron Corp (CVX) is 194.18 USD. This Chevron valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 152.81 USD, the upside of Chevron Corp is %.

The range of the Intrinsic Value is 150.69 - 276.95 USD

152.81 USD
Stock Price
194.18 USD
Intrinsic Value
Intrinsic Value Details

Chevron Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 150.69 - 276.95 194.18 27.1%
DCF (Growth 10y) 175.18 - 302.80 219.55 43.7%
DCF (EBITDA 5y) 120.49 - 154.75 136.98 -10.4%
DCF (EBITDA 10y) 148.48 - 190.36 168.11 10.0%
Fair Value 229.21 - 229.21 229.21 50.00%
P/E 81.50 - 117.30 99.85 -34.7%
EV/EBITDA 85.61 - 131.84 106.25 -30.5%
EPV 337.77 - 425.89 381.83 149.9%
DDM - Stable 94.38 - 226.10 160.24 4.9%
DDM - Multi 159.18 - 282.29 202.28 32.4%

Chevron Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 282,851.30
Beta 0.66
Outstanding shares (mil) 1,851.00
Enterprise Value (mil) 295,509.30
Market risk premium 4.60%
Cost of Equity 8.58%
Cost of Debt 4.31%
WACC 8.16%