CVX
Chevron Corp
Price:  
158.84 
USD
Volume:  
6,236,528.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Chevron Intrinsic Value

3.40 %
Upside

What is the intrinsic value of Chevron?

As of 2025-09-19, the Intrinsic Value of Chevron Corp (CVX) is 164.22 USD. This Chevron valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 158.84 USD, the upside of Chevron Corp is 3.40%.

The range of the Intrinsic Value is 122.35 - 251.36 USD

Is Chevron undervalued or overvalued?

Based on its market price of 158.84 USD and our intrinsic valuation, Chevron Corp (CVX) is undervalued by 3.40%.

158.84 USD
Stock Price
164.22 USD
Intrinsic Value
Intrinsic Value Details

Chevron Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 122.35 - 251.36 164.22 3.4%
DCF (Growth 10y) 135.10 - 256.73 174.94 10.1%
DCF (EBITDA 5y) 112.50 - 140.18 120.67 -24.0%
DCF (EBITDA 10y) 125.86 - 160.08 137.82 -13.2%
Fair Value 167.48 - 167.48 167.48 5.44%
P/E 132.13 - 165.74 150.19 -5.4%
EV/EBITDA 93.26 - 146.49 109.87 -30.8%
EPV 275.30 - 349.98 312.64 96.8%
DDM - Stable 57.50 - 149.31 103.41 -34.9%
DDM - Multi 135.37 - 252.84 174.40 9.8%

Chevron Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 325,207.44
Beta 0.51
Outstanding shares (mil) 2,047.39
Enterprise Value (mil) 350,613.44
Market risk premium 4.60%
Cost of Equity 9.10%
Cost of Debt 4.25%
WACC 8.67%