As of 2026-06-03, the Fair Value of Clearwater Analytics Holdings Inc (CWAN) is -3.58 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 24.38 USD, the upside of Clearwater Analytics Holdings Inc is -114.66%.
With the market price of 24.38 USD and our fair value calculation, Clearwater Analytics Holdings Inc (CWAN) is not a good investment. Investing in CWAN stocks now will result in a potential loss of 114.66%.
Note: valuation result may not be accurate due to the low predictability of business.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -8.20 | -8.00 | -21.63 | 424.38 | -38.81 | 69.55 |
| YoY growth | 81.45% | 2.44% | -170.34% | 2,062.26% | -109.14% | 373.33% |
| Market Cap (mil) | 7,277.19 |
| P/E | |
| Forward P/E |
| EPS | -0.14 |
| Avg earnings growth rate | 373.33% |
| TTM earnings |