The Discounted Cash Flow (DCF) valuation of Consolidated Water Co Ltd (CWCO) is 42.11 USD. With the latest stock price at 33.12 USD, the upside of Consolidated Water Co Ltd based on DCF is 27.1%.
Based on the latest price of 33.12 USD and our DCF valuation, Consolidated Water Co Ltd (CWCO) is a buy. buying CWCO stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.68 - 51.87 | 42.11 |
| Upside | 7.7% - 56.6% | 27.1% |