The Discounted Cash Flow (DCF) valuation of Consolidated Water Co Ltd (CWCO) is 43.75 USD. With the latest stock price at 27.17 USD, the upside of Consolidated Water Co Ltd based on DCF is 61.0%.
Based on the latest price of 27.17 USD and our DCF valuation, Consolidated Water Co Ltd (CWCO) is a buy. buying CWCO stocks now will result in a potential gain of 61.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.89 - 56.66 | 43.75 |
| Upside | 32.1% - 108.5% | 61.0% |