The Discounted Cash Flow (DCF) valuation of Crimson Wine Group Ltd (CWGL) is 0.06 USD. With the latest stock price at 5.65 USD, the upside of Crimson Wine Group Ltd based on DCF is -98.9%.
Based on the latest price of 5.65 USD and our DCF valuation, Crimson Wine Group Ltd (CWGL) is a sell. selling CWGL stocks now will result in a potential gain of 98.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.21) - 0.17 | 0.06 |
| Upside | -103.8% - -97.0% | -98.9% |