The Discounted Cash Flow (DCF) valuation of Caldwell Partners International Inc (CWL.TO) is 3.46 CAD. With the latest stock price at 0.73 CAD, the upside of Caldwell Partners International Inc based on DCF is 373.8%.
Based on the latest price of 0.73 CAD and our DCF valuation, Caldwell Partners International Inc (CWL.TO) is a buy. buying CWL.TO stocks now will result in a potential gain of 373.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.96 - 4.22 | 3.46 |
| Upside | 305.3% - 477.9% | 373.8% |