The Discounted Cash Flow (DCF) valuation of Cedar Woods Properties Ltd (CWP.AX) is 5.69 AUD. With the latest stock price at 7.15 AUD, the upside of Cedar Woods Properties Ltd based on DCF is -20.4%.
Based on the latest price of 7.15 AUD and our DCF valuation, Cedar Woods Properties Ltd (CWP.AX) is a sell. selling CWP.AX stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.28 - 13.02 | 5.69 |
| Upside | -54.1% - 82.1% | -20.4% |