The Discounted Cash Flow (DCF) valuation of Ceres Power Holdings PLC (CWR.L) is (396.48) GBP. With the latest stock price at 74.60 GBP, the upside of Ceres Power Holdings PLC based on DCF is -631.5%.
Based on the latest price of 74.60 GBP and our DCF valuation, Ceres Power Holdings PLC (CWR.L) is a sell. selling CWR.L stocks now will result in a potential gain of 631.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (895.63) - (257.53) | (396.48) |
| Upside | -1300.6% - -445.2% | -631.5% |