The Discounted Cash Flow (DCF) valuation of Ceres Power Holdings PLC (CWR.L) is (667.65) GBP. With the latest stock price at 173.50 GBP, the upside of Ceres Power Holdings PLC based on DCF is -484.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.7% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,970.74) - (410.59) | (667.65) |
| Upside | -1235.9% - -336.7% | -484.8% |