The Discounted Cash Flow (DCF) valuation of CurrencyWorks Inc (CWRK.CN) is (0.96) CAD. With the latest stock price at 0.09 CAD, the upside of CurrencyWorks Inc based on DCF is -1168.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 13.8% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.60) - (0.70) | (0.96) |
| Upside | -1877.3% - -881.8% | -1168.8% |