The Discounted Cash Flow (DCF) valuation of Chai Watana Tannery Group PCL (CWT.BK) is 0.59 THB. With the latest stock price at 0.76 THB, the upside of Chai Watana Tannery Group PCL based on DCF is -22.6%.
Based on the latest price of 0.76 THB and our DCF valuation, Chai Watana Tannery Group PCL (CWT.BK) is a sell. selling CWT.BK stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.04) - 2.08 | 0.59 |
| Upside | -105.0% - 174.0% | -22.6% |