As of 2024-12-14, the Intrinsic Value of CMX Gold and Silver Corp (CXC.CN) is
-0.02 CAD. This CXC.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.08 CAD, the upside of CMX Gold and Silver Corp is
-132.18%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.02 CAD
Intrinsic Value
CXC.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.02 - -0.02 |
-0.02 |
-132.18% |
| DDM - Stable |
(0.04) - (0.20) |
(0.12) |
-261.8% |
| DDM - Multi |
(0.03) - (0.14) |
(0.06) |
-174.3% |
CXC.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.24 |
| Beta |
1.62 |
| Outstanding shares (mil) |
69.89 |
| Enterprise Value (mil) |
5.62 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.35% |
| Cost of Debt |
5.00% |
| WACC |
9.08% |