The Discounted Cash Flow (DCF) valuation of Core Lithium Ltd (CXO.AX) is (3.60) AUD. With the latest stock price at 0.07 AUD, the upside of Core Lithium Ltd based on DCF is -5097.9%.
Based on the latest price of 0.07 AUD and our DCF valuation, Core Lithium Ltd (CXO.AX) is a sell. selling CXO.AX stocks now will result in a potential gain of 5097.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.42) - (2.18) | (3.60) |
| Upside | -18741.9% - -3125.7% | -5097.9% |