The Discounted Cash Flow (DCF) valuation of Columbia Property Trust Inc (CXP) is 18.36 USD. With the latest stock price at 19.28 USD, the upside of Columbia Property Trust Inc based on DCF is -4.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.58 - 42.86 | 18.36 |
| Upside | -50.3% - 122.3% | -4.7% |