The Discounted Cash Flow (DCF) valuation of Columbia Property Trust Inc (CXP) is 18.36 USD. With the latest stock price at 19.28 USD, the upside of Columbia Property Trust Inc based on DCF is -4.7%.
Based on the latest price of 19.28 USD and our DCF valuation, Columbia Property Trust Inc (CXP) is a sell. selling CXP stocks now will result in a potential gain of 4.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.58 - 42.86 | 18.36 |
| Upside | -50.3% - 122.3% | -4.7% |