The Discounted Cash Flow (DCF) valuation of C21 Investments Inc (CXXI.CN) is 0.03 CAD. With the latest stock price at 0.28 CAD, the upside of C21 Investments Inc based on DCF is -90.7%.
Based on the latest price of 0.28 CAD and our DCF valuation, C21 Investments Inc (CXXI.CN) is a sell. selling CXXI.CN stocks now will result in a potential gain of 90.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.02 - 0.04 | 0.03 |
| Upside | -93.3% - -85.5% | -90.7% |