The Discounted Cash Flow (DCF) valuation of Ascendas India Trust (CY6U.SI) is 0.62 SGD. With the latest stock price at 0.97 SGD, the upside of Ascendas India Trust based on DCF is -36.2%.
Based on the latest price of 0.97 SGD and our DCF valuation, Ascendas India Trust (CY6U.SI) is a sell. selling CY6U.SI stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.01 - 2.62 | 0.62 |
| Upside | -98.6% - 171.6% | -36.2% |