The Discounted Cash Flow (DCF) valuation of Cyanconnode Holdings PLC (CYAN.L) is (113.02) GBP. With the latest stock price at 9.35 GBP, the upside of Cyanconnode Holdings PLC based on DCF is -1308.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (240.35) - (75.67) | (113.02) |
| Upside | -2670.6% - -909.3% | -1308.8% |