The Discounted Cash Flow (DCF) valuation of Cyanconnode Holdings PLC (CYAN.L) is (123.94) GBP. With the latest stock price at 8.13 GBP, the upside of Cyanconnode Holdings PLC based on DCF is -1625.4%.
Based on the latest price of 8.13 GBP and our DCF valuation, Cyanconnode Holdings PLC (CYAN.L) is a sell. selling CYAN.L stocks now will result in a potential gain of 1625.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (353.25) - (76.31) | (123.94) |
| Upside | -4447.7% - -1039.1% | -1625.4% |