The Discounted Cash Flow (DCF) valuation of Cyber Security 1 AB (CYB1.ST) is (0.11) SEK. With the latest stock price at 0.00 SEK, the upside of Cyber Security 1 AB based on DCF is -3391.1%.
Based on the latest price of 0.00 SEK and our DCF valuation, Cyber Security 1 AB (CYB1.ST) is a sell. selling CYB1.ST stocks now will result in a potential gain of 3391.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.2% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.12) - (0.10) | (0.11) |
| Upside | -3906.1% - -3238.4% | -3391.1% |