As of 2025-11-18, the Intrinsic Value of Cyba PLC (CYBA.L) is -0.00 GBP. This CYBA.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.55 GBP, the upside of Cyba PLC is -100.17%.
Based on its market price of 1.55 GBP and our intrinsic valuation, Cyba PLC (CYBA.L) is overvalued by 100.17%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.00 - -0.00 | -0.00 | -100.17% |
| DDM - Stable | (8.70) - (18.62) | (13.66) | -981.4% |
| DDM - Multi | (7.23) - (12.10) | (9.06) | -684.3% |
| Market Cap (mil) | 22.74 |
| Beta | 1.05 |
| Outstanding shares (mil) | 14.67 |
| Enterprise Value (mil) | 23.81 |
| Market risk premium | 6.41% |
| Cost of Equity | 12.09% |
| Cost of Debt | 5.00% |
| WACC | 11.59% |