As of 2024-12-13, the Intrinsic Value of Cyba PLC (CYBA.L) is
-0.00 GBP. This CYBA.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.55 GBP, the upside of Cyba PLC is
-100.17%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.00 GBP
Intrinsic Value
CYBA.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.00 - -0.00 |
-0.00 |
-100.17% |
| DDM - Stable |
(8.70) - (18.62) |
(13.66) |
-981.4% |
| DDM - Multi |
(7.23) - (12.10) |
(9.06) |
-684.3% |
CYBA.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
22.74 |
| Beta |
1.05 |
| Outstanding shares (mil) |
14.67 |
| Enterprise Value (mil) |
23.81 |
| Market risk premium |
6.41% |
| Cost of Equity |
12.09% |
| Cost of Debt |
5.00% |
| WACC |
11.59% |