The Discounted Cash Flow (DCF) valuation of China Yuchai International Ltd (CYD) is 42.55 USD. With the latest stock price at 24.50 USD, the upside of China Yuchai International Ltd based on DCF is 73.7%.
Based on the latest price of 24.50 USD and our DCF valuation, China Yuchai International Ltd (CYD) is a buy. buying CYD stocks now will result in a potential gain of 73.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.0% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.44 - 53.43 | 42.55 |
| Upside | 48.8% - 118.1% | 73.7% |