The Discounted Cash Flow (DCF) valuation of China Yuchai International Ltd (CYD) is 42.55 USD. With the latest stock price at 33.20 USD, the upside of China Yuchai International Ltd based on DCF is 28.1%.
Based on the latest price of 33.20 USD and our DCF valuation, China Yuchai International Ltd (CYD) is a buy. buying CYD stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.0% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.44 - 53.43 | 42.55 |
| Upside | 9.8% - 60.9% | 28.1% |