The Discounted Cash Flow (DCF) valuation of Cyient Ltd (CYIENT.NS) is 497.45 INR. With the latest stock price at 780.45 INR, the upside of Cyient Ltd based on DCF is -36.3%.
Based on the latest price of 780.45 INR and our DCF valuation, Cyient Ltd (CYIENT.NS) is a sell. selling CYIENT.NS stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 17.9% | 15.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 425.41 - 618.77 | 497.45 |
| Upside | -45.5% - -20.7% | -36.3% |