The Discounted Cash Flow (DCF) valuation of Cyient Ltd (CYIENT.NS) is 646.09 INR. With the latest stock price at 1,293.80 INR, the upside of Cyient Ltd based on DCF is -50.1%.
Based on the latest price of 1,293.80 INR and our DCF valuation, Cyient Ltd (CYIENT.NS) is a sell. selling CYIENT.NS stocks now will result in a potential gain of 50.1%.
| Range | Selected | |
| WACC / Discount Rate | 15.9% - 19.6% | 17.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 566.92 - 762.68 | 646.09 |
| Upside | -56.2% - -41.1% | -50.1% |