The Discounted Cash Flow (DCF) valuation of CYNGN Inc (CYN) is (25,728.75) USD. With the latest stock price at 6.70 USD, the upside of CYNGN Inc based on DCF is -384111.2%.
Based on the latest price of 6.70 USD and our DCF valuation, CYNGN Inc (CYN) is a sell. selling CYN stocks now will result in a potential gain of 384111.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47,041.81) - (17,787.84) | (25,728.75) |
| Upside | -702216.6% - -265590.1% | -384111.2% |