The Discounted Cash Flow (DCF) valuation of Dream Office Real Estate Investment Trust (D.UN.TO) is 20.58 CAD. With the latest stock price at 18.72 CAD, the upside of Dream Office Real Estate Investment Trust based on DCF is 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 14.3% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (26.30) - 977.13 | 20.58 |
| Upside | -240.5% - 5119.7% | 9.9% |