The Discounted Cash Flow (DCF) valuation of Dream Office Real Estate Investment Trust (D.UN.TO) is 9.08 CAD. With the latest stock price at 19.75 CAD, the upside of Dream Office Real Estate Investment Trust based on DCF is -54.0%.
Based on the latest price of 19.75 CAD and our DCF valuation, Dream Office Real Estate Investment Trust (D.UN.TO) is a sell. selling D.UN.TO stocks now will result in a potential gain of 54.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 13.7% | 9.3% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (29.74) - 1,670.79 | 9.08 |
| Upside | -250.6% - 8359.7% | -54.0% |