D.UN.TO
Dream Office Real Estate Investment Trust
Price:  
18.08 
CAD
Volume:  
56,351.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

D.UN.TO DCF Valuation - Growth Exit 5Y

29.1%
Upside

The Discounted Cash Flow (DCF) valuation of Dream Office Real Estate Investment Trust (D.UN.TO) is 23.34 CAD. With the latest stock price at 18.08 CAD, the upside of Dream Office Real Estate Investment Trust based on DCF is 29.1%.

Range Selected
WACC / Discount Rate 5.4% - 10.4% 7.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (13.16) - 167.78 23.34
Upside -172.8% - 828.0% 29.1%
18.08 CAD
Stock Price
23.34 CAD
Fair Price