The Discounted Cash Flow (DCF) valuation of Dream Office Real Estate Investment Trust (D.UN.TO) is 6.17 CAD. With the latest stock price at 15.49 CAD, the upside of Dream Office Real Estate Investment Trust based on DCF is -60.2%.
Based on the latest price of 15.49 CAD and our DCF valuation, Dream Office Real Estate Investment Trust (D.UN.TO) is a sell. selling D.UN.TO stocks now will result in a potential gain of 60.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 13.7% | 9.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (34.02) - 1,735.25 | 6.17 |
| Upside | -319.6% - 11102.4% | -60.2% |