The Discounted Cash Flow (DCF) valuation of Dream Office Real Estate Investment Trust (D.UN.TO) is 20.45 CAD. With the latest stock price at 17.08 CAD, the upside of Dream Office Real Estate Investment Trust based on DCF is 19.7%.
Based on the latest price of 17.08 CAD and our DCF valuation, Dream Office Real Estate Investment Trust (D.UN.TO) is a buy. buying D.UN.TO stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 11.2% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (12.84) - 275.41 | 20.45 |
| Upside | -175.2% - 1512.5% | 19.7% |