As of 2025-09-17, the Intrinsic Value of Dominion Energy Inc (D) is 72.99 USD. This D valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.40 USD, the upside of Dominion Energy Inc is 22.90%.
The range of the Intrinsic Value is 26.74 - 277.05 USD
Based on its market price of 59.40 USD and our intrinsic valuation, Dominion Energy Inc (D) is undervalued by 22.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 26.74 - 277.05 | 72.99 | 22.9% |
| DCF (Growth 10y) | 17.55 - 206.17 | 52.60 | -11.4% |
| DCF (EBITDA 5y) | 33.83 - 52.31 | 42.09 | -29.1% |
| DCF (EBITDA 10y) | 30.38 - 51.12 | 39.65 | -33.3% |
| Fair Value | 66.91 - 66.91 | 66.91 | 12.64% |
| P/E | 53.50 - 56.04 | 54.86 | -7.6% |
| EV/EBITDA | 45.46 - 67.42 | 57.76 | -2.8% |
| EPV | 68.47 - 101.80 | 85.14 | 43.3% |
| DDM - Stable | 31.95 - 115.94 | 73.94 | 24.5% |
| DDM - Multi | 37.94 - 96.87 | 53.40 | -10.1% |
| Market Cap (mil) | 50,693.74 |
| Beta | 0.25 |
| Outstanding shares (mil) | 853.43 |
| Enterprise Value (mil) | 96,710.74 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.97% |
| Cost of Debt | 4.56% |
| WACC | 5.66% |