As of 2025-10-24, the Intrinsic Value of Dominion Energy Inc (D) is 73.47 USD. This D valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 60.68 USD, the upside of Dominion Energy Inc is 21.10%.
The range of the Intrinsic Value is 27.28 - 273.99 USD
Based on its market price of 60.68 USD and our intrinsic valuation, Dominion Energy Inc (D) is undervalued by 21.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 27.28 - 273.99 | 73.47 | 21.1% |
| DCF (Growth 10y) | 18.01 - 203.81 | 52.99 | -12.7% |
| DCF (EBITDA 5y) | 58.32 - 66.07 | 60.87 | 0.3% |
| DCF (EBITDA 10y) | 60.85 - 70.79 | 64.60 | 6.5% |
| Fair Value | 63.26 - 63.26 | 63.26 | 4.25% |
| P/E | 21.63 - 25.43 | 22.83 | -62.4% |
| EV/EBITDA | 59.44 - 73.72 | 65.95 | 8.7% |
| EPV | 69.04 - 101.52 | 85.28 | 40.5% |
| DDM - Stable | 32.37 - 115.93 | 74.15 | 22.2% |
| DDM - Multi | 38.42 - 96.87 | 53.90 | -11.2% |
| Market Cap (mil) | 51,786.13 |
| Beta | 0.27 |
| Outstanding shares (mil) | 853.43 |
| Enterprise Value (mil) | 51,786.13 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.93% |
| Cost of Debt | 4.56% |
| WACC | 5.65% |