As of 2025-07-09, the Intrinsic Value of Dominion Energy Inc (D) is 56.20 USD. This D valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 56.32 USD, the upside of Dominion Energy Inc is -0.20%.
The range of the Intrinsic Value is 22.90 - 156.94 USD
Based on its market price of 56.32 USD and our intrinsic valuation, Dominion Energy Inc (D) is overvalued by 0.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 22.90 - 156.94 | 56.20 | -0.2% |
| DCF (Growth 10y) | 19.85 - 130.44 | 47.49 | -15.7% |
| DCF (EBITDA 5y) | 41.02 - 53.92 | 46.32 | -17.8% |
| DCF (EBITDA 10y) | 41.77 - 59.04 | 49.15 | -12.7% |
| Fair Value | 61.49 - 61.49 | 61.49 | 9.17% |
| P/E | 49.93 - 52.92 | 51.82 | -8.0% |
| EV/EBITDA | 51.80 - 61.96 | 58.30 | 3.5% |
| EPV | 96.33 - 139.02 | 117.67 | 108.9% |
| DDM - Stable | 27.31 - 87.90 | 57.60 | 2.3% |
| DDM - Multi | 39.11 - 88.01 | 53.11 | -5.7% |
| Market Cap (mil) | 47,997.03 |
| Beta | 0.19 |
| Outstanding shares (mil) | 852.22 |
| Enterprise Value (mil) | 91,745.03 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.41% |
| Cost of Debt | 4.56% |
| WACC | 5.32% |