As of 2025-06-04, the Intrinsic Value of Dominion Energy Inc (D) is 55.59 USD. This D valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 56.69 USD, the upside of Dominion Energy Inc is -1.90%.
The range of the Intrinsic Value is 23.38 - 148.36 USD
Based on its market price of 56.69 USD and our intrinsic valuation, Dominion Energy Inc (D) is overvalued by 1.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 23.38 - 148.36 | 55.59 | -1.9% |
| DCF (Growth 10y) | 20.30 - 123.06 | 46.94 | -17.2% |
| DCF (EBITDA 5y) | 42.35 - 54.12 | 46.86 | -17.3% |
| DCF (EBITDA 10y) | 43.03 - 58.88 | 49.55 | -12.6% |
| Fair Value | 61.49 - 61.49 | 61.49 | 8.46% |
| P/E | 51.45 - 54.93 | 53.11 | -6.3% |
| EV/EBITDA | 53.41 - 63.39 | 59.78 | 5.4% |
| EPV | 97.13 - 136.14 | 116.64 | 105.7% |
| DDM - Stable | 27.55 - 83.41 | 55.48 | -2.1% |
| DDM - Multi | 39.45 - 83.60 | 52.65 | -7.1% |
| Market Cap (mil) | 48,312.35 |
| Beta | 0.14 |
| Outstanding shares (mil) | 852.22 |
| Enterprise Value (mil) | 92,060.35 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.45% |
| Cost of Debt | 4.56% |
| WACC | 5.34% |