Is D undervalued or overvalued?
As of 2025-03-23, the Intrinsic Value of Dominion Energy Inc (D) is 59.44 USD. This D valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 54.55 USD, the upside of Dominion Energy Inc is 9.00%. This means that D is undervalued by 9.00%.
The range of the Intrinsic Value is 27.22 - 151.60 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 27.22 - 151.60 | 59.44 | 9.0% |
| DCF (Growth 10y) | 12.62 - 92.28 | 33.41 | -38.7% |
| DCF (EBITDA 5y) | 40.26 - 52.20 | 46.79 | -14.2% |
| DCF (EBITDA 10y) | 40.56 - 56.28 | 48.71 | -10.7% |
| Fair Value | 62.35 - 62.35 | 62.35 | 14.30% |
| P/E | 51.33 - 55.77 | 53.48 | -2.0% |
| EV/EBITDA | 47.10 - 66.18 | 57.81 | 6.0% |
| EPV | 98.80 - 137.83 | 118.31 | 116.9% |
| DDM - Stable | 27.38 - 81.97 | 54.67 | 0.2% |
| DDM - Multi | 36.68 - 76.50 | 48.69 | -10.7% |
| Market Cap (mil) | 46,479.33 |
| Beta | 0.04 |
| Outstanding shares (mil) | 852.05 |
| Enterprise Value (mil) | 87,919.33 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.56% |
| Cost of Debt | 4.56% |
| WACC | 5.37% |