As of 2025-08-03, the Intrinsic Value of Dominion Energy Inc (D) is 54.24 USD. This D valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 60.41 USD, the upside of Dominion Energy Inc is -10.20%.
The range of the Intrinsic Value is 21.78 - 151.16 USD
Based on its market price of 60.41 USD and our intrinsic valuation, Dominion Energy Inc (D) is overvalued by 10.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 21.78 - 151.16 | 54.24 | -10.2% |
| DCF (Growth 10y) | 18.79 - 125.47 | 45.72 | -24.3% |
| DCF (EBITDA 5y) | 43.60 - 56.78 | 48.54 | -19.6% |
| DCF (EBITDA 10y) | 43.67 - 61.40 | 50.84 | -15.8% |
| Fair Value | 61.49 - 61.49 | 61.49 | 1.78% |
| P/E | 53.27 - 57.72 | 55.62 | -7.9% |
| EV/EBITDA | 55.68 - 66.83 | 62.06 | 2.7% |
| EPV | 94.45 - 137.09 | 115.77 | 91.6% |
| DDM - Stable | 27.04 - 86.71 | 56.87 | -5.9% |
| DDM - Multi | 38.74 - 86.83 | 52.55 | -13.0% |
| Market Cap (mil) | 51,482.61 |
| Beta | 0.20 |
| Outstanding shares (mil) | 852.22 |
| Enterprise Value (mil) | 95,230.61 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.46% |
| Cost of Debt | 4.56% |
| WACC | 5.38% |