The Discounted Cash Flow (DCF) valuation of Dairy Farm International Holdings Ltd (D01.SI) is 8.39 USD. With the latest stock price at 2.88 USD, the upside of Dairy Farm International Holdings Ltd based on DCF is 191.2%.
Based on the latest price of 2.88 USD and our DCF valuation, Dairy Farm International Holdings Ltd (D01.SI) is a buy. buying D01.SI stocks now will result in a potential gain of 191.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 4.7% | 4.3% |
| Long-term Growth Rate | 2.0% - 3.6% | 2.8% |
| Fair Price | 3.57 - 60.27 | 8.39 |
| Upside | 23.8% - 1992.8% | 191.2% |