The Discounted Cash Flow (DCF) valuation of D4t4 Solutions PLC (D4T4.L) is 118.26 GBP. With the latest stock price at 217.50 GBP, the upside of D4t4 Solutions PLC based on DCF is -45.6%.
Based on the latest price of 217.50 GBP and our DCF valuation, D4t4 Solutions PLC (D4T4.L) is a sell. selling D4T4.L stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.2% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 89.19 - 188.13 | 118.26 |
| Upside | -59.0% - -13.5% | -45.6% |