DAC
Danaos Corp
Price:  
82.47 
USD
Volume:  
53,982.00
Greece | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DAC Fair Value

720.08 %
Upside

What is the fair value of DAC?

As of 2025-05-05, the Fair Value of Danaos Corp (DAC) is 676.32 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 82.47 USD, the upside of Danaos Corp is 720.08%.

Is DAC a good investment?

With the market price of 82.47 USD and our fair value calculation, Danaos Corp (DAC) is a good investment. Investing in DAC stocks now will result in a potential gain of 720.08%.

82.47 USD
Stock Price
676.32 USD
Fair Price
FAIR VALUE CALCULATION

DAC Fair Value

Peter Lynch's formula is:

DAC Fair Value
= Earnings Growth Rate x TTM EPS
DAC Fair Value
= 25.00 x 27.05
DAC Fair Value
= 676.32

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 153.60 1,052.80 559.20 576.30 505.07 569.39
YoY growth 16.98% 585.42% -46.88% 3.06% -12.36% 109.24%

DAC Fair Value - Key Data

Market Cap (mil) 1,539.71
P/E 3.05x
Forward P/E 4.02x
EPS 27.05
Avg earnings growth rate 109.24%
TTM earnings 505.07