The Discounted Cash Flow (DCF) valuation of Danang Education Investment And Development JSC (DAD.VN) is 19.72 VND. With the latest stock price at 18.40 VND, the upside of Danang Education Investment And Development JSC based on DCF is 7.2%.
Based on the latest price of 18.40 VND and our DCF valuation, Danang Education Investment And Development JSC (DAD.VN) is a buy. buying DAD.VN stocks now will result in a potential gain of 7.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.56 - 24.25 | 19.72 |
| Upside | -4.6% - 31.8% | 7.2% |