The Discounted Cash Flow (DCF) valuation of Diamond Citra Propertindo PT (DADA.JK) is 23.68 IDR. With the latest stock price at 50.00 IDR, the upside of Diamond Citra Propertindo PT based on DCF is -52.6%.
Based on the latest price of 50.00 IDR and our DCF valuation, Diamond Citra Propertindo PT (DADA.JK) is a sell. selling DADA.JK stocks now will result in a potential gain of 52.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.2% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.85 - 41.71 | 23.68 |
| Upside | -70.3% - -16.6% | -52.6% |