The Discounted Cash Flow (DCF) valuation of Daetwyler Holding AG (DAE.SW) is 149.83 CHF. With the latest stock price at 140.60 CHF, the upside of Daetwyler Holding AG based on DCF is 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.3% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | 67.55 - 1,743.58 | 149.83 |
| Upside | -52.0% - 1140.1% | 6.6% |