The Discounted Cash Flow (DCF) valuation of Educational Book in Da Nang City JSC (DAE.VN) is 10,545.18 VND. With the latest stock price at 14,900.00 VND, the upside of Educational Book in Da Nang City JSC based on DCF is -29.2%.
Based on the latest price of 14,900.00 VND and our DCF valuation, Educational Book in Da Nang City JSC (DAE.VN) is a sell. selling DAE.VN stocks now will result in a potential gain of 29.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,281.03 - 14,970.17 | 10,545.18 |
| Upside | -44.4% - 0.5% | -29.2% |