The Discounted Cash Flow (DCF) valuation of Discovery Africa Ltd (DAF.AX) is (0.06) AUD. With the latest stock price at 0.01 AUD, the upside of Discovery Africa Ltd based on DCF is -623.9%.
Based on the latest price of 0.01 AUD and our DCF valuation, Discovery Africa Ltd (DAF.AX) is a sell. selling DAF.AX stocks now will result in a potential gain of 623.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.19) - (0.03) | (0.06) |
| Upside | -1813.3% - -412.7% | -623.9% |