The Discounted Cash Flow (DCF) valuation of Dong A Plastic Group JSC (DAG.VN) is (5,024.69) VND. With the latest stock price at 1,400.00 VND, the upside of Dong A Plastic Group JSC based on DCF is -458.9%.
Based on the latest price of 1,400.00 VND and our DCF valuation, Dong A Plastic Group JSC (DAG.VN) is a sell. selling DAG.VN stocks now will result in a potential gain of 458.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 6.9% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5,152.95) - (4,824.90) | (5,024.69) |
| Upside | -468.1% - -444.6% | -458.9% |