The Discounted Cash Flow (DCF) valuation of Daibochi Bhd (DAIBOCI.KL) is 1.72 MYR. With the latest stock price at 2.46 MYR, the upside of Daibochi Bhd based on DCF is -30.1%.
Based on the latest price of 2.46 MYR and our DCF valuation, Daibochi Bhd (DAIBOCI.KL) is a sell. selling DAIBOCI.KL stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.1% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.33 - 2.41 | 1.72 |
| Upside | -46.1% - -2.0% | -30.1% |