The Discounted Cash Flow (DCF) valuation of Daios Plastics SA (DAIOS.AT) is 5.41 EUR. With the latest stock price at 4.18 EUR, the upside of Daios Plastics SA based on DCF is 29.5%.
Based on the latest price of 4.18 EUR and our DCF valuation, Daios Plastics SA (DAIOS.AT) is a buy. buying DAIOS.AT stocks now will result in a potential gain of 29.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.6% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.37 - 9.40 | 5.41 |
| Upside | -19.4% - 124.8% | 29.5% |