The Discounted Cash Flow (DCF) valuation of Delta Air Lines Inc (DAL) is 73.95 USD. With the latest stock price at 56.78 USD, the upside of Delta Air Lines Inc based on DCF is 30.2%.
Based on the latest price of 56.78 USD and our DCF valuation, Delta Air Lines Inc (DAL) is a buy. buying Delta stocks now will result in a potential gain of 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.6% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 61.58 - 91.44 | 73.95 |
| Upside | 8.4% - 61.0% | 30.2% |