The Discounted Cash Flow (DCF) valuation of Delta Air Lines Inc (DAL) is 77.30 USD. With the latest stock price at 61.78 USD, the upside of Delta Air Lines Inc based on DCF is 25.1%.
Based on the latest price of 61.78 USD and our DCF valuation, Delta Air Lines Inc (DAL) is a buy. buying Delta stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 61.70 - 101.38 | 77.30 |
| Upside | -0.1% - 64.1% | 25.1% |