The Discounted Cash Flow (DCF) valuation of Delta Air Lines Inc (DAL) is 76.11 USD. With the latest stock price at 47.04 USD, the upside of Delta Air Lines Inc based on DCF is 61.8%.
Based on the latest price of 47.04 USD and our DCF valuation, Delta Air Lines Inc (DAL) is a buy. buying Delta stocks now will result in a potential gain of 61.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.4% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 63.03 - 94.84 | 76.11 |
| Upside | 34.0% - 101.6% | 61.8% |