The Discounted Cash Flow (DCF) valuation of Delta Air Lines Inc (DAL) is 74.61 USD. With the latest stock price at 49.98 USD, the upside of Delta Air Lines Inc based on DCF is 49.3%.
Based on the latest price of 49.98 USD and our DCF valuation, Delta Air Lines Inc (DAL) is a buy. buying Delta stocks now will result in a potential gain of 49.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.5% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 62.02 - 92.47 | 74.61 |
| Upside | 24.1% - 85.0% | 49.3% |