The Discounted Cash Flow (DCF) valuation of Delta Air Lines Inc (DAL) is 90.45 USD. With the latest stock price at 67.60 USD, the upside of Delta Air Lines Inc based on DCF is 33.8%.
Based on the latest price of 67.60 USD and our DCF valuation, Delta Air Lines Inc (DAL) is a buy. buying Delta stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 63.84 - 149.49 | 90.45 |
| Upside | -5.6% - 121.1% | 33.8% |