DAL
Delta Air Lines Inc
Price:  
51.84 
USD
Volume:  
5,325,430.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Delta DCF Valuation - Growth Exit 5Y

37.0%
Upside

The Discounted Cash Flow (DCF) valuation of Delta Air Lines Inc (DAL) is 71.02 USD. With the latest stock price at 51.84 USD, the upside of Delta Air Lines Inc based on DCF is 37.0%.

Range Selected
WACC / Discount Rate 6.1% - 7.5% 6.8%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 56.90 - 91.70 71.02
Upside 9.8% - 76.9% 37.0%
51.84 USD
Stock Price
71.02 USD
Fair Price