DAL
Delta Air Lines Inc
Price:  
49.58 
USD
Volume:  
5,020,700.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Delta Fair Value

291.40 %
Upside

As of 2024-06-19, the Fair Value of Delta Air Lines Inc (DAL) is 194.05 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 49.58 USD, the upside of Delta Air Lines Inc is 291.40%.

49.58 USD
Stock Price
194.05 USD
Fair Price
FAIR VALUE CALCULATION

Delta Fair Value

Peter Lynch's formula is:

Delta Fair Value
= Earnings Growth Rate x TTM EPS
Delta Fair Value
= 25.00 x 7.76
Delta Fair Value
= 194.05

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 4,767.00 -12,385.00 280.00 1,318.00 4,609.00 -282.20
YoY growth 21.14% -359.81% 102.26% 370.71% 249.70% 76.80%

Delta Fair Value - Key Data

Market Cap (mil) 31,994.47
P/E 6.39x
Forward P/E 6.88x
EPS 7.76
Avg earnings growth rate 76.80%
TTM earnings 5,009.00