As of 2025-06-21, the Fair Value of Arianne Phosphate Inc (DAN.V) is -0.34 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.16 CAD, the upside of Arianne Phosphate Inc is -311.12%.
With the market price of 0.16 CAD and our fair value calculation, Arianne Phosphate Inc (DAN.V) is not a good investment. Investing in DAN.V stocks now will result in a potential loss of 311.12%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -5.91 | -8.83 | -9.10 | -0.70 | -10.99 | -7.11 |
| YoY growth | -174.27% | -49.35% | -3.07% | 92.32% | -1,473.29% | -321.53% |
| Market Cap (mil) | 34.19 |
| P/E | |
| Forward P/E |
| EPS | -0.07 |
| Avg earnings growth rate | -321.53% |
| TTM earnings | -14.44 |