DANSKE.CO Intrinsic
Value
What is the intrinsic value of DANSKE.CO?
As of 2025-07-04, the Intrinsic Value of Danske Bank A/S (DANSKE.CO) is
711.23 DKK. This DANSKE.CO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 256.20 DKK, the upside of Danske Bank A/S is
177.61%.
Is DANSKE.CO undervalued or overvalued?
Based on its market price of 256.20 DKK and our intrinsic valuation, Danske Bank A/S (DANSKE.CO) is undervalued by 177.61%.
711.23 DKK
Intrinsic Value
DANSKE.CO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
711.23 - 711.23 |
711.23 |
177.61% |
P/E |
202.56 - 253.89 |
236.04 |
-7.9% |
DDM - Stable |
142.80 - 369.26 |
256.03 |
-0.1% |
DDM - Multi |
185.13 - 327.88 |
233.00 |
-9.1% |
DANSKE.CO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
213,927.00 |
Beta |
0.49 |
Outstanding shares (mil) |
835.00 |
Enterprise Value (mil) |
1,363,287.00 |
Market risk premium |
5.10% |
Cost of Equity |
14.44% |
Cost of Debt |
5.00% |
WACC |
5.27% |