The Discounted Cash Flow (DCF) valuation of Darktrace PLC (DARK.L) is 75.15 GBP. With the latest stock price at 576.80 GBP, the upside of Darktrace PLC based on DCF is -87.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.41 - 101.34 | 75.15 |
| Upside | -88.8% - -82.4% | -87.0% |