The Discounted Cash Flow (DCF) valuation of Darktrace PLC (DARK.L) is 68.37 GBP. With the latest stock price at 576.80 GBP, the upside of Darktrace PLC based on DCF is -88.1%.
Based on the latest price of 576.80 GBP and our DCF valuation, Darktrace PLC (DARK.L) is a sell. selling DARK.L stocks now will result in a potential gain of 88.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 59.05 - 90.42 | 68.37 |
| Upside | -89.8% - -84.3% | -88.1% |