The Discounted Cash Flow (DCF) valuation of Darktrace PLC (DARK.L) is 70.15 GBP. With the latest stock price at 576.80 GBP, the upside of Darktrace PLC based on DCF is -87.8%.
Based on the latest price of 576.80 GBP and our DCF valuation, Darktrace PLC (DARK.L) is a sell. selling DARK.L stocks now will result in a potential gain of 87.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 60.84 - 91.72 | 70.15 |
| Upside | -89.5% - -84.1% | -87.8% |