The Discounted Cash Flow (DCF) valuation of GlobalData PLC (DATA.L) is 152.28 GBP. With the latest stock price at 188.00 GBP, the upside of GlobalData PLC based on DCF is -19.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.39 - 224.27 | 152.28 |
| Upside | -36.5% - 19.3% | -19.0% |