The Discounted Cash Flow (DCF) valuation of Deutsche Boerse AG (DB1.DE) is 168.11 EUR. With the latest stock price at 255.60 EUR, the upside of Deutsche Boerse AG based on DCF is -34.2%.
Based on the latest price of 255.60 EUR and our DCF valuation, Deutsche Boerse AG (DB1.DE) is a sell. selling DB1.DE stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.8% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.53 - 597.16 | 168.11 |
| Upside | -80.6% - 133.6% | -34.2% |