The Discounted Cash Flow (DCF) valuation of Deutsche Boerse AG (DB1.DE) is 163.47 EUR. With the latest stock price at 287.30 EUR, the upside of Deutsche Boerse AG based on DCF is -43.1%.
Based on the latest price of 287.30 EUR and our DCF valuation, Deutsche Boerse AG (DB1.DE) is a sell. selling DB1.DE stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.0% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 57.66 - 649.25 | 163.47 |
| Upside | -79.9% - 126.0% | -43.1% |