The Discounted Cash Flow (DCF) valuation of Dabaco Group (DBC.VN) is 31,329.28 VND. With the latest stock price at 22,800.00 VND, the upside of Dabaco Group based on DCF is 37.4%.
Based on the latest price of 22,800.00 VND and our DCF valuation, Dabaco Group (DBC.VN) is a buy. buying DBC.VN stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.8% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25,715.87 - 39,105.82 | 31,329.28 |
| Upside | 12.8% - 71.5% | 37.4% |