The Discounted Cash Flow (DCF) valuation of Binh Dinh Pharmaceutical and Medical Equipment JSC (DBD.VN) is 26.12 VND. With the latest stock price at 51.70 VND, the upside of Binh Dinh Pharmaceutical and Medical Equipment JSC based on DCF is -49.5%.
Based on the latest price of 51.70 VND and our DCF valuation, Binh Dinh Pharmaceutical and Medical Equipment JSC (DBD.VN) is a sell. selling DBD.VN stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.81 - 39.47 | 26.12 |
| Upside | -61.7% - -23.7% | -49.5% |