The Discounted Cash Flow (DCF) valuation of Duxton Broadacre Farms Ltd (DBF.AX) is 2.56 AUD. With the latest stock price at 1.30 AUD, the upside of Duxton Broadacre Farms Ltd based on DCF is 97.1%.
Based on the latest price of 1.30 AUD and our DCF valuation, Duxton Broadacre Farms Ltd (DBF.AX) is a buy. buying DBF.AX stocks now will result in a potential gain of 97.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.7% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.82 - 3.98 | 2.56 |
| Upside | 39.9% - 205.9% | 97.1% |