The Discounted Cash Flow (DCF) valuation of Derichebourg SA (DBG.PA) is 14.56 EUR. With the latest stock price at 5.12 EUR, the upside of Derichebourg SA based on DCF is 184.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.74 - 18.68 | 14.56 |
| Upside | 129.3% - 264.8% | 184.3% |