DBM.TO
Doman Building Materials Group Ltd
Price:  
6.76 
CAD
Volume:  
101,467.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DBM.TO Intrinsic Value

87.70 %
Upside

Is DBM.TO undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Doman Building Materials Group Ltd (DBM.TO) is 12.82 CAD. This DBM.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.76 CAD, the upside of Doman Building Materials Group Ltd is 87.70%. This means that DBM.TO is undervalued by 87.70%.

The range of the Intrinsic Value is 8.31 - 21.19 CAD

6.76 CAD
Stock Price
12.82 CAD
Intrinsic Value
Intrinsic Value Details

DBM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 8.31 - 21.19 12.82 87.7%
DCF (Growth 10y) 14.08 - 31.73 20.27 196.8%
DCF (EBITDA 5y) 6.76 - 9.92 8.45 23.6%
DCF (EBITDA 10y) 11.73 - 17.51 14.57 113.3%
Fair Value 16.15 - 16.15 16.15 136.40%
P/E 5.80 - 7.88 6.97 2.0%
EV/EBITDA 4.56 - 6.77 5.98 -12.5%
EPV 20.24 - 33.36 26.80 292.4%
DDM - Stable 3.51 - 7.49 5.50 -19.4%
DDM - Multi 8.25 - 13.17 10.10 47.9%

DBM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 590.82
Beta 1.31
Outstanding shares (mil) 87.40
Enterprise Value (mil) 1,248.14
Market risk premium 5.10%
Cost of Equity 11.31%
Cost of Debt 5.15%
WACC 7.39%