The Discounted Cash Flow (DCF) valuation of D-Box Technologies Inc (DBO.TO) is 0.02 CAD. With the latest stock price at 0.13 CAD, the upside of D-Box Technologies Inc based on DCF is -85.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.02 - 0.02 | 0.02 |
| Upside | -85.8% - -84.8% | -85.5% |