The Discounted Cash Flow (DCF) valuation of D-Box Technologies Inc (DBO.TO) is 0.02 CAD. With the latest stock price at 0.07 CAD, the upside of D-Box Technologies Inc based on DCF is -76.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 11.3% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.01 - 0.02 | 0.02 |
| Upside | -80.5% - -65.8% | -76.9% |