The Discounted Cash Flow (DCF) valuation of D-Box Technologies Inc (DBO.TO) is 0.02 CAD. With the latest stock price at 0.10 CAD, the upside of D-Box Technologies Inc based on DCF is -76.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.02 - 0.03 | 0.02 |
| Upside | -80.0% - -68.1% | -76.1% |