The Discounted Cash Flow (DCF) valuation of Digitalbox PLC (DBOX.L) is (8.63) GBP. With the latest stock price at 4.25 GBP, the upside of Digitalbox PLC based on DCF is -302.9%.
Based on the latest price of 4.25 GBP and our DCF valuation, Digitalbox PLC (DBOX.L) is a sell. selling DBOX.L stocks now will result in a potential gain of 302.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (22.98) - (5.07) | (8.63) |
| Upside | -640.7% - -219.3% | -302.9% |