The Discounted Cash Flow (DCF) valuation of D B Realty Ltd (DBREALTY.NS) is 35.66 INR. With the latest stock price at 229.25 INR, the upside of D B Realty Ltd based on DCF is -84.4%.
Based on the latest price of 229.25 INR and our DCF valuation, D B Realty Ltd (DBREALTY.NS) is a sell. selling DBREALTY.NS stocks now will result in a potential gain of 84.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 14.2% | 12.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.14) - 61.37 | 35.66 |
| Upside | -105.3% - -73.2% | -84.4% |